| Sales Turnover & Other Income | 184.17 | 173.78 | 167.75 | 115.66 | 17.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 189.36 | 180.28 | 167.44 | 115.63 | 17.43 |
| Raw Materials | 162.46 | 156.87 | 142.78 | 107.98 | 15.31 |
| Stock Adjustments | 5.19 | 6.50 | -0.31 | -0.03 | 0.01 |
| Other Manufacturing Expenses | 4.15 | 0.36 | 0.44 | 0.02 | 0.01 |
| Power & Fuel Cost | 0.74 | 0.70 | 0.64 | 0.31 | 0.29 |
| Employee Cost | 2.76 | 2.17 | 1.88 | 0.70 | 0.58 |
| Selling and Administration Expenses | 2.95 | 2.38 | 1.72 | 0.73 | 0.43 |
| Miscellaneous Expenses | 0.64 | 3.76 | 1.42 | 0.83 | 0.15 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 15.65 | 14.04 | 18.55 | 5.07 | 0.66 |
| Interest & Financial Charges | 2.20 | 1.59 | 1.34 | 0.57 | 0.01 |
| Profit before Depreciation & Tax | 13.45 | 12.45 | 17.21 | 4.50 | 0.65 |
| Depreciation | 0.75 | 0.61 | 0.46 | 0.47 | 0.49 |
| Profit Before Tax | 12.70 | 11.84 | 16.75 | 4.03 | 0.16 |
| Tax | 3.33 | 3.11 | 4.84 | 1.12 | 0.04 |
| Profit After Tax | 9.37 | 8.73 | 11.91 | 2.91 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 30.57 | 21.84 | 9.92 | 7.02 | 6.90 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 39.94 | 30.57 | 21.84 | 9.92 | 7.02 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 |
| Earning Per Share (Rs.) | 0.06 | 0.05 | 1.23 | 0.30 | 0.01 |
| Book Value | 13.87 | 13.81 | 8.57 | 7.34 | 7.04 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |