| Sales Turnover & Other Income | 22.00 | 6.54 | 4.19 | 4.33 | 3.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 22.00 | 6.54 | 4.19 | 4.33 | 3.17 |
| Raw Materials | 0.00 | 0.00 | 1.74 | 2.22 | 1.22 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 9.19 | 2.17 | 0.00 | 0.00 | 0.01 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.18 | 0.20 | 0.08 | 0.06 | 0.07 |
| Selling and Administration Expenses | 0.44 | 0.30 | 0.12 | 0.09 | 0.12 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.28 | 0.41 | 0.40 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.18 | 3.86 | 1.95 | 1.53 | 1.33 |
| Interest & Financial Charges | 0.05 | 0.25 | 0.00 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 12.13 | 3.61 | 1.95 | 1.52 | 1.33 |
| Depreciation | 1.45 | 0.38 | 0.32 | 0.21 | 0.22 |
| Profit Before Tax | 10.68 | 3.23 | 1.63 | 1.31 | 1.11 |
| Tax | 2.61 | 0.77 | 0.42 | 0.14 | 0.06 |
| Profit After Tax | 8.07 | 2.46 | 1.21 | 1.17 | 1.05 |
| Adjustment below Net Profit | -2.45 | 0.00 | -1.21 | -1.17 | -0.68 |
| P & L Balance brought forward | 3.69 | 1.23 | 0.00 | 0.00 | 0.68 |
| Appropriations | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.07 | 3.69 | 0.00 | 0.00 | 1.06 |
| Equity Dividend | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.96 | 1.06 | 1.52 | 1.75 | 1.84 |
| Book Value | 18.98 | 12.65 | 11.01 | 17.30 | 18.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.41 | 0.00 |