| Sales Turnover & Other Income | 0.00 | 0.01 | 0.01 | 1.01 | 0.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.56 | 5.05 | 2.12 | 1.98 | 3.05 |
| Raw Materials | 5.91 | 4.30 | 2.11 | 1.11 | 0.03 |
| Stock Adjustments | 6.56 | 5.04 | 2.11 | 0.97 | 2.51 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.01 | 0.01 | 2.28 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.02 | 0.04 | 0.01 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.10 | 0.22 | 0.10 | 0.23 | 0.19 |
| Miscellaneous Expenses | 0.02 | 0.00 | 0.02 | 0.01 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.49 | 0.48 | -0.14 | 0.60 | 0.54 |
| Interest & Financial Charges | 0.40 | 0.39 | 0.00 | 0.44 | 0.51 |
| Profit before Depreciation & Tax | 0.09 | 0.09 | -0.14 | 0.16 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | 0.09 | 0.09 | -0.14 | 0.16 | 0.02 |
| Tax | 0.02 | 0.02 | 0.00 | 0.05 | 0.01 |
| Profit After Tax | 0.07 | 0.07 | -0.14 | 0.11 | 0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.10 | 0.04 | 1.22 | 1.11 | 1.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.17 | 0.10 | 1.09 | 1.22 | 1.11 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.16 | 0.16 | -0.33 | 0.27 | 0.03 |
| Book Value | 9.41 | 13.68 | 12.62 | 12.94 | 12.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |