| Sales Turnover & Other Income | 87.93 | 63.22 | 52.15 | 52.69 | 33.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 87.54 | 68.77 | 57.78 | 59.55 | 37.80 |
| Raw Materials | 84.07 | 64.77 | 54.48 | 56.01 | 35.86 |
| Stock Adjustments | -0.39 | 5.55 | 5.63 | 6.86 | 3.95 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.05 | 0.03 | 0.04 | 0.00 | 0.05 |
| Employee Cost | 0.81 | 0.68 | 0.34 | 0.19 | 0.26 |
| Selling and Administration Expenses | 1.09 | 0.71 | 1.01 | 0.74 | 0.40 |
| Miscellaneous Expenses | 0.04 | 0.19 | 0.00 | 0.34 | 0.09 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.46 | 2.38 | 1.92 | 2.27 | 1.14 |
| Interest & Financial Charges | 0.72 | 1.01 | 0.47 | 0.36 | 0.41 |
| Profit before Depreciation & Tax | 0.74 | 1.37 | 1.45 | 1.91 | 0.73 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
| Profit Before Tax | 0.71 | 1.34 | 1.42 | 1.88 | 0.69 |
| Tax | 0.14 | 0.15 | 0.35 | 0.20 | 0.09 |
| Profit After Tax | 0.57 | 1.19 | 1.07 | 1.68 | 0.60 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.06 | 0.00 | 0.00 |
| P & L Balance brought forward | 4.83 | 3.64 | 2.63 | 0.94 | 0.34 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 5.40 | 4.83 | 3.64 | 2.63 | 0.94 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.57 | 1.19 | 1.06 | 1.68 | 0.60 |
| Book Value | 22.61 | 22.04 | 16.09 | 15.08 | 13.40 |
| Extraordinary Items | 0.10 | 0.84 | 0.91 | 1.42 | 0.39 |