| Sales Turnover & Other Income | 39.04 | 35.96 | 23.94 | 18.18 | 11.87 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 38.94 | 36.21 | 25.34 | 18.20 | 11.55 |
| Raw Materials | 17.69 | 21.95 | 14.66 | 10.66 | 5.45 |
| Stock Adjustments | -0.10 | 0.25 | 1.40 | 0.02 | -0.32 |
| Other Manufacturing Expenses | 2.45 | 1.83 | 1.13 | 0.89 | 0.81 |
| Power & Fuel Cost | 0.21 | 0.20 | 0.18 | 0.10 | 0.09 |
| Employee Cost | 4.55 | 4.16 | 3.70 | 2.30 | 2.31 |
| Selling and Administration Expenses | 4.95 | 3.27 | 2.05 | 2.13 | 1.47 |
| Miscellaneous Expenses | 6.70 | 1.14 | 1.02 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.38 | 3.66 | 2.60 | 2.12 | 1.43 |
| Interest & Financial Charges | 0.54 | 0.56 | 0.28 | 0.20 | 0.20 |
| Profit before Depreciation & Tax | 1.84 | 3.10 | 2.32 | 1.92 | 1.23 |
| Depreciation | 0.39 | 0.35 | 0.32 | 0.20 | 0.21 |
| Profit Before Tax | 1.45 | 2.75 | 2.00 | 1.72 | 1.02 |
| Tax | -0.59 | 1.31 | 0.62 | 0.30 | 0.18 |
| Profit After Tax | 2.04 | 1.44 | 1.38 | 1.42 | 0.84 |
| Adjustment below Net Profit | -0.02 | -0.01 | -0.06 | 0.01 | 0.00 |
| P & L Balance brought forward | 8.99 | 8.09 | 7.30 | 5.70 | 4.86 |
| Appropriations | 0.79 | 0.53 | 0.53 | 0.35 | 0.00 |
| P & L Bal. carried down | 10.23 | 8.99 | 8.09 | 6.77 | 5.70 |
| Equity Dividend | 0.79 | 0.53 | 0.53 | 0.35 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.50 | 0.00 | 0.00 | 5.00 | 5.00 |
| Earning Per Share (Rs.) | 0.64 | 1.36 | 1.30 | 1.34 | 1.19 |
| Book Value | 10.21 | 29.45 | 28.60 | 27.35 | 39.51 |
| Extraordinary Items | 0.26 | 0.81 | 0.05 | 1.10 | 0.32 |