| Sales Turnover & Other Income | 347.79 | 257.35 | 231.21 | 171.87 | 131.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 344.16 | 273.56 | 235.60 | 183.42 | 141.39 |
| Raw Materials | 244.73 | 199.43 | 172.60 | 140.79 | 112.32 |
| Stock Adjustments | -3.63 | 16.21 | 4.39 | 11.55 | 9.79 |
| Other Manufacturing Expenses | 20.26 | 7.89 | 5.48 | 0.85 | 3.15 |
| Power & Fuel Cost | 0.28 | 0.24 | 0.14 | 0.13 | 0.09 |
| Employee Cost | 17.59 | 15.64 | 13.21 | 11.55 | 7.87 |
| Selling and Administration Expenses | 11.03 | 11.08 | 10.06 | 10.19 | 4.74 |
| Miscellaneous Expenses | 0.76 | 1.74 | 3.83 | 2.16 | 1.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 49.49 | 37.55 | 30.29 | 17.76 | 11.89 |
| Interest & Financial Charges | 5.69 | 3.88 | 1.31 | 0.82 | 0.30 |
| Profit before Depreciation & Tax | 43.80 | 33.67 | 28.98 | 16.94 | 11.59 |
| Depreciation | 2.47 | 1.30 | 1.03 | 0.52 | 0.32 |
| Profit Before Tax | 41.33 | 32.37 | 27.95 | 16.42 | 11.27 |
| Tax | 10.82 | 8.41 | 7.34 | 4.50 | 2.98 |
| Profit After Tax | 30.51 | 23.96 | 20.61 | 11.92 | 8.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -8.29 |
| P & L Balance brought forward | 43.01 | 19.05 | 32.23 | 20.32 | 0.00 |
| Appropriations | 0.00 | 0.00 | 33.79 | 0.00 | 0.00 |
| P & L Bal. carried down | 73.53 | 43.01 | 19.05 | 32.23 | 0.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.12 | 5.59 | 4.81 | 13.12 | 9.13 |
| Book Value | 27.36 | 20.10 | 14.51 | 45.73 | 32.60 |
| Extraordinary Items | -0.01 | 0.01 | 0.03 | 0.21 | 0.38 |