| Sales Turnover & Other Income | 1645.39 | 1758.09 | 1395.85 | 830.65 | 559.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1645.39 | 1758.09 | 1395.85 | 830.65 | 559.99 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 25.25 | 17.73 | 11.28 | 9.35 | 5.07 |
| Power & Fuel Cost | 4.61 | 3.17 | 2.08 | 1.46 | 1.09 |
| Employee Cost | 362.74 | 280.02 | 209.69 | 174.39 | 119.04 |
| Selling and Administration Expenses | 140.64 | 113.06 | 81.67 | 52.04 | 35.46 |
| Miscellaneous Expenses | 308.10 | 373.94 | 361.65 | 145.28 | 78.76 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 804.05 | 970.17 | 729.48 | 448.13 | 320.57 |
| Interest & Financial Charges | 575.00 | 673.87 | 549.97 | 376.60 | 277.99 |
| Profit before Depreciation & Tax | 229.05 | 296.30 | 179.51 | 71.53 | 42.58 |
| Depreciation | 13.15 | 10.30 | 7.27 | 8.44 | 5.74 |
| Profit Before Tax | 215.90 | 286.00 | 172.24 | 63.09 | 36.84 |
| Tax | 51.00 | 69.64 | 42.47 | 15.82 | 9.76 |
| Profit After Tax | 164.90 | 216.36 | 129.77 | 47.27 | 27.08 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.42 | -0.09 |
| P & L Balance brought forward | 353.12 | 181.96 | 78.14 | 40.61 | 19.04 |
| Appropriations | 143.86 | 45.20 | 25.96 | 9.38 | 5.42 |
| P & L Bal. carried down | 374.16 | 353.12 | 181.95 | 78.08 | 40.61 |
| Equity Dividend | 110.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.63 | 8.58 | 5.15 | 1.88 | 1.07 |
| Book Value | 53.43 | 28.21 | 19.63 | 14.45 | 12.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |