| Sales Turnover & Other Income | 103.42 | 100.91 | 107.38 | 122.40 | 139.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 101.67 | 100.37 | 104.11 | 127.32 | 139.02 |
| Raw Materials | 68.69 | 70.77 | 78.84 | 95.40 | 83.99 |
| Stock Adjustments | -1.75 | -0.54 | -3.27 | 4.92 | -0.26 |
| Other Manufacturing Expenses | 2.57 | 2.72 | 2.39 | 5.14 | 24.50 |
| Power & Fuel Cost | 1.39 | 1.11 | 1.22 | 2.29 | 2.15 |
| Employee Cost | 5.31 | 4.98 | 3.86 | 3.59 | 3.25 |
| Selling and Administration Expenses | 2.94 | 2.75 | 2.90 | 2.61 | 4.93 |
| Miscellaneous Expenses | 2.11 | 1.71 | 0.30 | 0.75 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.65 | 16.33 | 14.60 | 17.56 | 20.03 |
| Interest & Financial Charges | 1.87 | 2.03 | 2.87 | 2.20 | 2.61 |
| Profit before Depreciation & Tax | 16.78 | 14.30 | 11.73 | 15.36 | 17.42 |
| Depreciation | 7.43 | 6.50 | 3.52 | 2.02 | 2.11 |
| Profit Before Tax | 9.35 | 7.80 | 8.21 | 13.34 | 15.31 |
| Tax | 2.69 | 2.63 | 1.09 | 4.04 | 4.20 |
| Profit After Tax | 6.66 | 5.17 | 7.12 | 9.30 | 11.11 |
| Adjustment below Net Profit | -0.03 | 0.00 | 0.06 | 0.00 | -9.87 |
| P & L Balance brought forward | 31.04 | 25.86 | 18.68 | 9.39 | 8.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 37.66 | 31.04 | 25.86 | 18.68 | 9.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.75 | 2.14 | 2.94 | 4.04 | 4.82 |
| Book Value | 43.40 | 36.20 | 34.09 | 27.94 | 23.90 |
| Extraordinary Items | 0.39 | -0.01 | 0.01 | 0.01 | 0.00 |