| Sales Turnover & Other Income | 1008.17 | 701.37 | 621.05 | 522.90 | 341.94 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1026.82 | 728.31 | 636.01 | 532.40 | 337.13 |
| Raw Materials | 566.84 | 434.96 | 345.85 | 282.33 | 174.87 |
| Stock Adjustments | 18.65 | 26.94 | 14.96 | 9.50 | -4.81 |
| Other Manufacturing Expenses | 51.23 | 47.46 | 46.71 | 49.53 | 40.65 |
| Power & Fuel Cost | 29.99 | 25.69 | 22.28 | 21.40 | 5.26 |
| Employee Cost | 80.95 | 60.92 | 48.84 | 41.37 | 20.99 |
| Selling and Administration Expenses | 45.84 | 32.33 | 36.56 | 27.22 | 11.47 |
| Miscellaneous Expenses | 8.49 | 37.26 | 8.78 | 2.61 | 2.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 243.49 | 89.68 | 126.97 | 107.94 | 81.54 |
| Interest & Financial Charges | 5.86 | 5.89 | 2.41 | 6.41 | 5.62 |
| Profit before Depreciation & Tax | 237.63 | 83.79 | 124.56 | 101.53 | 75.92 |
| Depreciation | 24.05 | 14.69 | 12.34 | 10.08 | 4.19 |
| Profit Before Tax | 213.58 | 69.10 | 112.22 | 91.45 | 71.73 |
| Tax | 54.03 | 25.42 | 28.88 | 19.50 | 17.73 |
| Profit After Tax | 159.55 | 43.68 | 83.34 | 71.95 | 54.00 |
| Adjustment below Net Profit | -0.11 | -0.09 | 0.17 | 0.00 | -21.03 |
| P & L Balance brought forward | 308.24 | 275.58 | 203.00 | 131.28 | 97.48 |
| Appropriations | 12.28 | 10.93 | 10.93 | 0.00 | 0.00 |
| P & L Bal. carried down | 455.40 | 308.24 | 275.58 | 203.23 | 130.45 |
| Equity Dividend | 12.28 | 10.93 | 10.93 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 30.00 | 0.00 |
| Earning Per Share (Rs.) | 19.49 | 11.84 | 22.87 | 19.75 | 17.14 |
| Book Value | 160.21 | 183.05 | 161.04 | 142.16 | 52.05 |
| Extraordinary Items | 1.55 | -15.35 | -0.55 | -0.10 | -0.61 |