| Sales Turnover & Other Income | 49.08 | 76.68 | 27.62 | 27.38 | 16.98 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 49.68 | 82.20 | 29.27 | 28.38 | 17.04 |
| Raw Materials | 46.33 | 76.54 | 24.76 | 24.99 | 15.17 |
| Stock Adjustments | 0.60 | 5.52 | 1.65 | 1.00 | 0.06 |
| Other Manufacturing Expenses | 0.00 | 0.01 | 0.03 | 0.01 | 0.03 |
| Power & Fuel Cost | 0.02 | 0.05 | 0.07 | 0.00 | 0.00 |
| Employee Cost | 0.71 | 0.77 | 1.62 | 0.71 | 0.33 |
| Selling and Administration Expenses | 1.51 | 1.02 | 1.87 | 1.28 | 0.98 |
| Miscellaneous Expenses | 0.60 | 1.83 | 0.23 | 0.62 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.52 | 1.98 | 0.68 | 0.75 | 0.48 |
| Interest & Financial Charges | 0.27 | 0.52 | 0.04 | 0.28 | 0.30 |
| Profit before Depreciation & Tax | 0.25 | 1.46 | 0.64 | 0.47 | 0.18 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.01 | 0.06 |
| Profit Before Tax | 0.23 | 1.44 | 0.63 | 0.46 | 0.12 |
| Tax | 0.06 | 0.41 | 0.17 | 0.07 | 0.02 |
| Profit After Tax | 0.17 | 1.03 | 0.46 | 0.39 | 0.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -5.84 | 0.00 |
| P & L Balance brought forward | 2.19 | 1.18 | 0.72 | 6.17 | 6.07 |
| Appropriations | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.36 | 2.19 | 1.18 | 0.72 | 6.17 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.01 | 0.01 | 0.37 | 0.21 |
| Book Value | 1.10 | 1.09 | 1.08 | 21.04 | 46.49 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |