| Sales Turnover & Other Income | 2460.32 | 1633.85 | 1249.15 | 933.67 | 846.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2379.03 | 1861.78 | 1273.82 | 863.99 | 750.49 |
| Raw Materials | 1728.43 | 1413.81 | 996.61 | 0.00 | 0.00 |
| Stock Adjustments | -81.29 | 227.93 | 24.67 | -69.68 | -96.15 |
| Other Manufacturing Expenses | 9.27 | 18.22 | 8.57 | 134.73 | 112.17 |
| Power & Fuel Cost | 34.21 | 30.45 | 23.29 | 468.19 | 336.17 |
| Employee Cost | 49.60 | 42.93 | 30.62 | 29.16 | 33.50 |
| Selling and Administration Expenses | 28.95 | 21.42 | 18.79 | 13.75 | 10.85 |
| Miscellaneous Expenses | 272.36 | 169.33 | 79.35 | 89.07 | 98.46 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 256.22 | 165.63 | 116.59 | 129.11 | 159.35 |
| Interest & Financial Charges | 98.57 | 87.74 | 66.32 | 46.56 | 52.67 |
| Profit before Depreciation & Tax | 157.65 | 77.89 | 50.27 | 82.55 | 106.68 |
| Depreciation | 25.82 | 26.40 | 18.41 | 18.03 | 19.92 |
| Profit Before Tax | 131.83 | 51.49 | 31.86 | 64.52 | 86.76 |
| Tax | 31.30 | 13.55 | 9.94 | 16.93 | 23.19 |
| Profit After Tax | 100.53 | 37.94 | 21.92 | 47.59 | 63.57 |
| Adjustment below Net Profit | -1.87 | -140.23 | -0.02 | -0.07 | -4.05 |
| P & L Balance brought forward | 441.80 | 544.10 | 241.84 | 194.33 | 134.82 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 540.46 | 441.80 | 263.74 | 241.84 | 194.35 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1572.97 | 593.58 | 342.92 | 1489.08 | 6969.83 |
| Book Value | 9512.19 | 7976.48 | 5190.43 | 9673.31 | 28684.46 |
| Extraordinary Items | 0.06 | 0.05 | 0.08 | 0.00 | 0.01 |