| Sales Turnover & Other Income | 9695.55 | 8615.38 | 5885.69 | 3840.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 9695.55 | 8615.38 | 5885.69 | 3840.96 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 321.52 | 269.50 | 224.56 | 182.99 |
| Selling and Administration Expenses | 398.77 | 696.15 | 1915.95 | 1200.54 |
| Miscellaneous Expenses | 451.94 | 571.79 | 79.50 | 63.73 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 445.25 | 199.51 | 50.69 | -283.40 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 445.25 | 199.51 | 50.69 | -283.40 |
| Depreciation | 20.31 | 17.83 | 15.14 | 12.45 |
| Profit Before Tax | 424.94 | 181.68 | 35.55 | -295.85 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 424.94 | 181.68 | 35.55 | -295.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -723.64 | -905.32 | -940.86 | -645.01 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -298.70 | -723.64 | -905.32 | -940.86 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 4.60 | 2.08 | 0.41 | -3.44 |
| Book Value | 46.38 | 30.72 | 27.60 | 22.72 |
| Extraordinary Items | 7.47 | 43.27 | -0.04 | -0.21 |