| Sales Turnover & Other Income | 6.74 | 77.34 | 68.75 | 29.43 | 15.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.74 | 77.34 | 68.75 | 29.43 | 15.05 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 71.86 | 49.91 | 20.50 | 10.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Employee Cost | 6.37 | 3.87 | 16.77 | 8.33 | 4.55 |
| Selling and Administration Expenses | 0.12 | 1.13 | 1.76 | 0.29 | 0.27 |
| Miscellaneous Expenses | -0.02 | -0.05 | -0.12 | 0.10 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.26 | 0.54 | 0.42 | 0.20 | 0.22 |
| Interest & Financial Charges | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.26 | 0.48 | 0.42 | 0.20 | 0.22 |
| Depreciation | 0.01 | 0.03 | 0.01 | 0.01 | 0.00 |
| Profit Before Tax | 0.25 | 0.45 | 0.41 | 0.19 | 0.22 |
| Tax | 0.06 | 0.12 | 0.10 | 0.05 | 0.03 |
| Profit After Tax | 0.19 | 0.33 | 0.31 | 0.14 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.70 | 0.38 | 0.08 | -0.06 | -0.25 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.89 | 0.70 | 0.38 | 0.08 | -0.06 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.74 | 4.74 | 4.45 | 1.98 | 2.70 |
| Book Value | 22.88 | 20.14 | 15.40 | 11.11 | 9.12 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |