| Sales Turnover & Other Income | 1792.57 | 1243.55 | 724.08 | 516.00 | 367.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1800.00 | 1260.01 | 727.98 | 526.76 | 358.74 |
| Raw Materials | 1254.28 | 770.84 | 552.16 | 0.64 | -36.52 |
| Stock Adjustments | 7.43 | 16.46 | 3.90 | 10.76 | -8.86 |
| Other Manufacturing Expenses | 86.25 | 186.57 | 7.41 | 416.53 | 288.84 |
| Power & Fuel Cost | 6.83 | 9.40 | 6.83 | 3.98 | 3.25 |
| Employee Cost | 62.45 | 43.19 | 34.85 | 23.33 | 25.16 |
| Selling and Administration Expenses | 39.59 | 26.62 | 27.31 | 7.30 | 6.86 |
| Miscellaneous Expenses | 59.55 | 28.33 | 10.91 | 1.61 | 4.73 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 291.04 | 195.06 | 88.49 | 73.37 | 66.42 |
| Interest & Financial Charges | 26.58 | 31.29 | 25.53 | 31.67 | 33.91 |
| Profit before Depreciation & Tax | 264.46 | 163.77 | 62.96 | 41.70 | 32.51 |
| Depreciation | 41.24 | 37.82 | 35.61 | 26.37 | 30.01 |
| Profit Before Tax | 223.22 | 125.95 | 27.35 | 15.33 | 2.50 |
| Tax | 61.30 | 32.33 | 4.70 | 6.79 | -0.85 |
| Profit After Tax | 161.92 | 93.62 | 22.65 | 8.54 | 3.35 |
| Adjustment below Net Profit | -0.60 | -0.10 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 255.23 | 161.71 | 157.43 | 148.89 | 145.54 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 416.56 | 255.23 | 180.08 | 157.43 | 148.89 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 30.01 | 86.75 | 20.99 | 7.91 | 3.10 |
| Book Value | 82.15 | 261.26 | 191.62 | 170.63 | 162.72 |
| Extraordinary Items | 0.46 | 0.08 | 13.52 | 4.05 | -0.02 |