| Sales Turnover & Other Income | 43.86 | 37.31 | 33.98 | 30.09 | 23.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 47.98 | 39.90 | 34.99 | 32.21 | 23.73 |
| Raw Materials | 33.02 | 26.56 | 23.38 | 20.32 | 14.70 |
| Stock Adjustments | 4.12 | 2.59 | 1.01 | 2.12 | 0.61 |
| Other Manufacturing Expenses | 5.56 | 4.72 | 4.77 | 3.77 | 3.27 |
| Power & Fuel Cost | 3.77 | 2.60 | 1.65 | 1.53 | 1.43 |
| Employee Cost | 1.82 | 2.00 | 1.94 | 2.16 | 1.95 |
| Selling and Administration Expenses | 0.88 | 1.37 | 0.67 | 0.57 | 0.50 |
| Miscellaneous Expenses | 0.04 | 0.06 | 0.03 | 0.06 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.89 | 2.60 | 2.57 | 3.80 | 1.79 |
| Interest & Financial Charges | 0.96 | 0.85 | 0.81 | 0.95 | 0.79 |
| Profit before Depreciation & Tax | 1.93 | 1.75 | 1.76 | 2.85 | 1.00 |
| Depreciation | 1.07 | 1.00 | 0.88 | 0.88 | 0.87 |
| Profit Before Tax | 0.86 | 0.75 | 0.88 | 1.97 | 0.13 |
| Tax | 0.25 | 0.31 | -0.78 | 0.94 | -0.12 |
| Profit After Tax | 0.61 | 0.44 | 1.66 | 1.03 | 0.25 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -1.03 | 0.00 |
| P & L Balance brought forward | 0.68 | 0.24 | -1.42 | -1.42 | -2.58 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.30 | 0.68 | 0.24 | -1.42 | -2.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.05 | 0.03 | 0.16 | 0.10 | 0.24 |
| Book Value | 2.39 | 2.12 | 1.26 | 1.10 | 10.11 |
| Extraordinary Items | 0.29 | 0.01 | 0.50 | 0.39 | -0.04 |