| Sales Turnover & Other Income | 88.09 | 202.11 | 60.91 | 59.89 | 76.59 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 128.75 | 120.44 | 87.81 | 114.86 | 90.08 |
| Raw Materials | 101.27 | 96.78 | 79.81 | 104.63 | 85.14 |
| Stock Adjustments | 40.66 | -81.67 | 26.90 | 54.97 | 13.49 |
| Other Manufacturing Expenses | 0.13 | 0.11 | 0.00 | 4.24 | 1.09 |
| Power & Fuel Cost | 0.10 | 0.97 | 0.91 | 0.36 | 0.14 |
| Employee Cost | 2.60 | 2.62 | 2.13 | 1.61 | 0.44 |
| Selling and Administration Expenses | 1.77 | 2.44 | 0.88 | 1.56 | 0.92 |
| Miscellaneous Expenses | 0.13 | 0.03 | 1.08 | 0.43 | 0.28 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.74 | 17.48 | 3.00 | 2.01 | 2.09 |
| Interest & Financial Charges | 8.60 | 4.23 | 2.27 | 1.73 | 1.89 |
| Profit before Depreciation & Tax | 14.14 | 13.25 | 0.73 | 0.28 | 0.20 |
| Depreciation | 0.21 | 0.25 | 0.17 | 0.11 | 0.03 |
| Profit Before Tax | 13.93 | 13.00 | 0.56 | 0.17 | 0.17 |
| Tax | 3.35 | 3.52 | 0.16 | 0.04 | 0.05 |
| Profit After Tax | 10.58 | 9.48 | 0.40 | 0.13 | 0.12 |
| Adjustment below Net Profit | 0.00 | -0.95 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 11.39 | 2.86 | 2.46 | 2.34 | 2.22 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 21.96 | 11.39 | 2.86 | 2.46 | 2.34 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.07 | 4.54 | 0.19 | 0.06 | 0.06 |
| Book Value | 31.16 | 21.77 | 15.26 | 15.07 | 15.01 |
| Extraordinary Items | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 |