| Sales Turnover & Other Income | 327.94 | 335.07 | 336.68 | 277.28 | 182.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 334.69 | 332.41 | 340.27 | 278.24 | 182.63 |
| Raw Materials | 92.27 | 95.18 | 73.27 | 81.35 | 43.49 |
| Stock Adjustments | 6.75 | -2.66 | 3.59 | 0.96 | 0.44 |
| Other Manufacturing Expenses | 21.30 | 17.88 | 11.81 | 9.78 | 7.92 |
| Power & Fuel Cost | 112.29 | 107.83 | 95.31 | 87.19 | 71.41 |
| Employee Cost | 22.90 | 21.96 | 18.54 | 19.68 | 18.35 |
| Selling and Administration Expenses | 19.07 | 18.85 | 17.30 | 10.32 | 6.50 |
| Miscellaneous Expenses | 7.19 | 4.87 | 9.64 | 7.38 | 9.87 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 59.66 | 65.85 | 114.42 | 62.53 | 25.11 |
| Interest & Financial Charges | 5.44 | 1.37 | 0.51 | 1.12 | 2.77 |
| Profit before Depreciation & Tax | 54.22 | 64.48 | 113.91 | 61.41 | 22.34 |
| Depreciation | 32.39 | 21.85 | 22.88 | 22.22 | 20.22 |
| Profit Before Tax | 21.83 | 42.63 | 91.03 | 39.19 | 2.12 |
| Tax | 6.61 | 12.64 | 24.81 | 10.35 | 10.16 |
| Profit After Tax | 15.22 | 29.99 | 66.22 | 28.84 | -8.04 |
| Adjustment below Net Profit | 0.41 | 0.16 | -0.66 | 0.44 | 0.52 |
| P & L Balance brought forward | 17.13 | -11.25 | -75.03 | -104.32 | -95.05 |
| Appropriations | 1.78 | 1.77 | 1.77 | 0.00 | 1.75 |
| P & L Bal. carried down | 30.98 | 17.13 | -11.25 | -75.03 | -104.32 |
| Equity Dividend | 1.78 | 1.77 | 1.77 | 0.00 | 1.75 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.50 | 12.50 | 12.50 | 12.50 | 0.00 |
| Earning Per Share (Rs.) | 10.60 | 21.08 | 46.69 | 20.40 | -5.72 |
| Book Value | 283.89 | 275.88 | 256.11 | 211.07 | 190.26 |
| Extraordinary Items | 0.45 | 0.19 | -2.30 | 0.13 | -0.03 |