| Sales Turnover & Other Income | 1991.65 | 1778.57 | 1472.18 | 964.24 | 522.93 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1991.65 | 1778.57 | 1472.18 | 964.24 | 522.93 |
| Raw Materials | 635.51 | 580.23 | 484.11 | 323.14 | 175.64 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 74.92 | 73.91 | 62.76 | 39.92 | 26.51 |
| Power & Fuel Cost | 181.64 | 153.68 | 129.27 | 83.30 | 51.81 |
| Employee Cost | 298.90 | 265.05 | 228.01 | 153.98 | 117.60 |
| Selling and Administration Expenses | 474.62 | 438.88 | 225.34 | 246.50 | 103.89 |
| Miscellaneous Expenses | 17.86 | 10.60 | 144.74 | 6.70 | 11.73 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 308.19 | 256.24 | 197.97 | 110.70 | 35.76 |
| Interest & Financial Charges | 141.14 | 114.15 | 89.57 | 67.95 | 82.12 |
| Profit before Depreciation & Tax | 167.05 | 142.09 | 108.40 | 42.75 | -46.36 |
| Depreciation | 254.63 | 211.03 | 180.20 | 135.70 | 127.55 |
| Profit Before Tax | -87.58 | -68.94 | -71.80 | -92.95 | -173.91 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -87.58 | -68.94 | -71.80 | -92.95 | -173.91 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -748.83 | -679.89 | -608.09 | -515.14 | -341.23 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -836.41 | -748.83 | -679.89 | -608.09 | -515.14 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.50 | -1.39 | -1.45 | -1.89 | -4.54 |
| Book Value | 38.83 | 37.26 | 38.31 | 39.56 | 17.58 |
| Extraordinary Items | 0.04 | -0.22 | -129.92 | 0.00 | -7.71 |