| Sales Turnover & Other Income | 119.05 | 177.92 | 137.92 | 175.57 | 110.88 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 115.25 | 180.44 | 139.18 | 177.23 | 111.05 |
| Raw Materials | 96.94 | 149.93 | 121.55 | 139.12 | 88.31 |
| Stock Adjustments | -3.80 | 2.52 | 1.26 | 1.66 | 0.17 |
| Other Manufacturing Expenses | 2.51 | 1.36 | 1.23 | 1.51 | 1.05 |
| Power & Fuel Cost | 8.97 | 11.87 | 8.31 | 11.21 | 9.51 |
| Employee Cost | 5.39 | 4.81 | 5.05 | 7.50 | 4.73 |
| Selling and Administration Expenses | 1.35 | 1.53 | 1.07 | 1.31 | 0.89 |
| Miscellaneous Expenses | 0.19 | 0.23 | 0.04 | 0.12 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.09 | 10.72 | 1.94 | 16.45 | 6.49 |
| Interest & Financial Charges | 1.15 | 1.36 | 1.86 | 2.58 | 2.53 |
| Profit before Depreciation & Tax | -1.24 | 9.36 | 0.08 | 13.87 | 3.96 |
| Depreciation | 4.64 | 4.34 | 4.27 | 4.21 | 4.14 |
| Profit Before Tax | -5.88 | 5.02 | -4.19 | 9.66 | -0.18 |
| Tax | -1.43 | 1.56 | -1.43 | 2.64 | -1.42 |
| Profit After Tax | -4.45 | 3.46 | -2.76 | 7.02 | 1.24 |
| Adjustment below Net Profit | 0.00 | -5.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.46 | 12.26 | 15.02 | 8.00 | 7.02 |
| Appropriations | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.02 | 10.46 | 12.26 | 15.02 | 8.26 |
| Equity Dividend | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.06 | 0.12 | -1.11 | 2.81 | 0.50 |
| Book Value | 1.12 | 1.46 | 16.26 | 17.29 | 14.50 |
| Extraordinary Items | -0.01 | 0.00 | 0.00 | 0.03 | 0.00 |