| Sales Turnover & Other Income | 104.02 | 73.16 | 61.76 | 50.23 | 40.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 122.87 | 98.63 | 64.88 | 61.44 | 42.45 |
| Raw Materials | 20.55 | 5.88 | 5.27 | 2.18 | 2.46 |
| Stock Adjustments | 18.85 | 25.47 | 3.12 | 11.21 | 2.32 |
| Other Manufacturing Expenses | 72.83 | 72.06 | 43.74 | 45.92 | 27.17 |
| Power & Fuel Cost | 0.20 | 0.18 | 0.14 | 0.07 | 0.07 |
| Employee Cost | 0.89 | 0.93 | 1.30 | 0.48 | 0.34 |
| Selling and Administration Expenses | 7.67 | 7.26 | 4.47 | 4.61 | 5.59 |
| Miscellaneous Expenses | 1.62 | 1.20 | 0.55 | 1.05 | 1.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.12 | 11.11 | 9.42 | 7.13 | 5.57 |
| Interest & Financial Charges | 1.49 | 1.52 | 1.20 | 1.20 | 1.18 |
| Profit before Depreciation & Tax | 17.63 | 9.59 | 8.22 | 5.93 | 4.39 |
| Depreciation | 1.10 | 0.80 | 0.83 | 0.44 | 0.26 |
| Profit Before Tax | 16.53 | 8.79 | 7.39 | 5.49 | 4.13 |
| Tax | 0.26 | 0.55 | 0.15 | 0.25 | -0.97 |
| Profit After Tax | 16.27 | 8.24 | 7.24 | 5.24 | 5.10 |
| Adjustment below Net Profit | 20.06 | 12.32 | 0.00 | -1.21 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 15.11 | 11.24 | 6.14 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 |
| P & L Bal. carried down | 36.32 | 20.56 | 22.35 | 15.11 | 11.24 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.11 | 4.11 | 7.22 | 5.71 | 8.40 |
| Book Value | 39.16 | 31.29 | 54.35 | 42.41 | 35.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |