| Sales Turnover & Other Income | 82.92 | 97.37 | 82.34 | 65.20 | 53.57 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 85.45 | 98.13 | 82.42 | 65.55 | 53.41 |
| Raw Materials | 51.87 | 67.38 | 58.22 | 44.82 | 42.37 |
| Stock Adjustments | 2.53 | 0.76 | 0.08 | 0.35 | -0.16 |
| Other Manufacturing Expenses | 6.23 | 9.62 | 8.67 | 9.04 | 1.63 |
| Power & Fuel Cost | 6.06 | 3.69 | 1.73 | 1.55 | 1.53 |
| Employee Cost | 2.78 | 1.49 | 1.05 | 1.04 | 1.09 |
| Selling and Administration Expenses | 8.48 | 5.81 | 3.73 | 3.42 | 2.54 |
| Miscellaneous Expenses | 0.51 | 0.31 | 0.42 | 0.06 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.54 | 9.83 | 8.61 | 5.63 | 4.11 |
| Interest & Financial Charges | 1.61 | 1.41 | 0.96 | 0.42 | 0.26 |
| Profit before Depreciation & Tax | 7.93 | 8.42 | 7.65 | 5.21 | 3.85 |
| Depreciation | 3.92 | 2.78 | 1.82 | 1.28 | 1.44 |
| Profit Before Tax | 4.01 | 5.64 | 5.83 | 3.93 | 2.41 |
| Tax | 0.97 | 1.60 | 1.68 | 0.95 | 0.66 |
| Profit After Tax | 3.04 | 4.04 | 4.15 | 2.98 | 1.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -3.21 | 0.00 |
| P & L Balance brought forward | 12.59 | 8.56 | 4.41 | 4.64 | 2.89 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 15.64 | 12.59 | 8.56 | 4.41 | 4.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.29 | 4.00 | 4.12 | 2.95 | 5.37 |
| Book Value | 56.83 | 22.48 | 18.49 | 14.37 | 35.35 |
| Extraordinary Items | -0.02 | 0.10 | 0.10 | 0.06 | 0.04 |