| Sales Turnover & Other Income | 142.30 | 136.00 | 125.78 | 84.83 | 58.05 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 150.40 | 150.18 | 143.34 | 88.90 | 67.85 |
| Raw Materials | 121.83 | 124.05 | 119.34 | 76.48 | 62.84 |
| Stock Adjustments | 8.10 | 14.18 | 17.56 | 4.07 | 9.80 |
| Other Manufacturing Expenses | 4.96 | 3.51 | 3.53 | 2.78 | 0.89 |
| Power & Fuel Cost | 0.10 | 0.12 | 0.12 | 0.08 | 0.02 |
| Employee Cost | 2.90 | 3.49 | 3.06 | 2.22 | 0.91 |
| Selling and Administration Expenses | 2.34 | 2.54 | 3.36 | 1.89 | 0.81 |
| Miscellaneous Expenses | 0.26 | 0.28 | 0.03 | 0.03 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 18.02 | 16.20 | 13.90 | 5.42 | 2.38 |
| Interest & Financial Charges | 1.17 | 1.16 | 0.86 | 0.58 | 0.21 |
| Profit before Depreciation & Tax | 16.85 | 15.04 | 13.04 | 4.84 | 2.17 |
| Depreciation | 1.63 | 1.12 | 0.27 | 0.12 | 0.04 |
| Profit Before Tax | 15.22 | 13.92 | 12.77 | 4.72 | 2.13 |
| Tax | 4.47 | 4.17 | 3.74 | 1.31 | 0.59 |
| Profit After Tax | 10.75 | 9.75 | 9.03 | 3.41 | 1.54 |
| Adjustment below Net Profit | -13.93 | -8.72 | -5.10 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.11 | 9.08 | 5.15 | 1.74 | 0.20 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 6.93 | 10.11 | 9.08 | 5.15 | 1.74 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.22 | 0.28 | 3.45 | 3.34 | 1.51 |
| Book Value | 8.05 | 10.96 | 142.38 | 15.05 | 11.71 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |