| Sales Turnover & Other Income | 41.43 | 35.62 | 22.58 | 16.43 | 35.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 40.84 | 34.86 | 20.14 | 19.39 | 34.48 |
| Raw Materials | 24.39 | 22.46 | 11.14 | 8.04 | 22.43 |
| Stock Adjustments | -0.59 | -0.76 | -2.44 | 2.96 | -0.79 |
| Other Manufacturing Expenses | 7.44 | 4.89 | 2.67 | 2.78 | 4.60 |
| Power & Fuel Cost | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 |
| Employee Cost | 3.57 | 2.94 | 2.62 | 2.65 | 2.89 |
| Selling and Administration Expenses | 1.87 | 1.64 | 1.79 | 0.93 | 0.70 |
| Miscellaneous Expenses | 0.45 | 0.46 | 1.43 | 3.28 | 1.38 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.07 | 2.43 | 0.45 | 1.68 | 2.46 |
| Interest & Financial Charges | 1.96 | 1.68 | 1.64 | 1.12 | 1.53 |
| Profit before Depreciation & Tax | 1.11 | 0.75 | -1.19 | 0.56 | 0.93 |
| Depreciation | 0.26 | 0.23 | 0.22 | 0.26 | 0.79 |
| Profit Before Tax | 0.85 | 0.52 | -1.41 | 0.30 | 0.14 |
| Tax | 0.22 | 0.14 | 0.00 | 0.08 | 0.03 |
| Profit After Tax | 0.63 | 0.38 | -1.41 | 0.22 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -7.14 | 0.00 |
| P & L Balance brought forward | 8.49 | 8.11 | 9.52 | 16.44 | 16.34 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.12 | 8.49 | 8.11 | 9.52 | 16.44 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.32 | 0.20 | -0.72 | 0.15 | 0.15 |
| Book Value | 16.11 | 15.79 | 15.59 | 18.63 | 36.96 |
| Extraordinary Items | 0.00 | 0.05 | 0.00 | 0.04 | 0.00 |