| Sales Turnover & Other Income | 5.56 | 4.21 | 10.71 | 18.85 | 18.85 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 5.56 | 4.21 | 10.71 | 15.22 | 20.29 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -3.63 | 1.44 |
| Other Manufacturing Expenses | 1.92 | 0.36 | 4.87 | 9.86 | 9.85 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.07 | 0.08 | 0.08 |
| Employee Cost | 1.19 | 0.90 | 2.15 | 3.74 | 2.45 |
| Selling and Administration Expenses | 0.29 | 0.29 | 0.69 | 2.33 | 2.62 |
| Miscellaneous Expenses | 0.40 | 0.80 | 15.16 | 3.34 | 1.12 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.73 | 1.81 | -12.23 | -4.12 | 4.18 |
| Interest & Financial Charges | 0.74 | 0.86 | 0.96 | 1.50 | 1.59 |
| Profit before Depreciation & Tax | 0.99 | 0.95 | -13.19 | -5.62 | 2.59 |
| Depreciation | 0.25 | 0.40 | 0.66 | 0.95 | 0.86 |
| Profit Before Tax | 0.74 | 0.55 | -13.85 | -6.57 | 1.73 |
| Tax | 0.71 | 0.53 | -3.40 | -1.56 | 0.49 |
| Profit After Tax | 0.03 | 0.02 | -10.45 | -5.01 | 1.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -6.36 |
| P & L Balance brought forward | -13.64 | -13.66 | -3.21 | 1.80 | 6.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -13.61 | -13.64 | -13.66 | -3.21 | 1.80 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.03 | 0.02 | -8.40 | -4.03 | 1.00 |
| Book Value | 1.40 | 1.37 | 1.36 | 9.76 | 13.79 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |