| Sales Turnover & Other Income | 297.12 | 212.66 | 214.53 | 123.88 | 79.05 |
| Excise Duty | 0.00 | 0.00 | 13.68 | 8.44 | 5.61 |
| Total Income | 325.98 | 227.83 | 216.00 | 121.52 | 78.49 |
| Raw Materials | 221.42 | 149.56 | 130.09 | 75.61 | 45.72 |
| Stock Adjustments | 28.86 | 15.17 | 1.47 | -2.36 | -0.56 |
| Other Manufacturing Expenses | 10.48 | 5.47 | 12.80 | 3.54 | 1.00 |
| Power & Fuel Cost | 4.11 | 3.69 | 3.14 | 1.89 | 1.54 |
| Employee Cost | 50.35 | 39.89 | 34.10 | 17.54 | 11.44 |
| Selling and Administration Expenses | 11.12 | 7.99 | 8.41 | 4.83 | 2.43 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 28.50 | 21.23 | 13.77 | 9.67 | 10.74 |
| Interest & Financial Charges | 11.36 | 8.05 | 7.21 | 5.56 | 6.88 |
| Profit before Depreciation & Tax | 17.14 | 13.18 | 6.56 | 4.11 | 3.86 |
| Depreciation | 7.13 | 7.27 | 3.53 | 3.40 | 3.78 |
| Profit Before Tax | 10.01 | 5.91 | 3.03 | 0.71 | 0.08 |
| Tax | 1.56 | 1.05 | 0.77 | 0.19 | 0.02 |
| Profit After Tax | 8.45 | 4.86 | 2.26 | 0.52 | 0.06 |
| Adjustment below Net Profit | -0.26 | -0.01 | -0.02 | 0.01 | 0.00 |
| P & L Balance brought forward | 28.19 | 23.34 | 21.09 | 20.57 | 20.51 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 36.38 | 28.19 | 23.34 | 21.09 | 20.57 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.45 | 3.13 | 1.46 | 0.34 | 0.04 |
| Book Value | 49.89 | 44.61 | 41.48 | 40.03 | 39.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |