| Sales Turnover & Other Income | 79.66 | 66.34 | 50.39 | 50.08 | 35.03 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 80.36 | 65.33 | 50.81 | 50.07 | 35.23 |
| Raw Materials | 68.97 | 54.37 | 43.53 | 43.29 | 29.67 |
| Stock Adjustments | 0.70 | -1.01 | 0.42 | -0.01 | 0.20 |
| Other Manufacturing Expenses | 0.15 | 0.08 | 0.12 | 0.14 | 0.09 |
| Power & Fuel Cost | 0.49 | 0.55 | 0.72 | 0.61 | 0.54 |
| Employee Cost | 1.59 | 1.43 | 1.42 | 1.74 | 1.17 |
| Selling and Administration Expenses | 2.76 | 2.61 | 2.40 | 2.16 | 1.37 |
| Miscellaneous Expenses | 0.16 | 0.04 | 0.03 | 0.06 | 0.33 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.25 | 6.24 | 2.59 | 2.07 | 2.06 |
| Interest & Financial Charges | 0.82 | 0.84 | 0.96 | 0.86 | 0.82 |
| Profit before Depreciation & Tax | 5.43 | 5.40 | 1.63 | 1.21 | 1.24 |
| Depreciation | 0.22 | 0.24 | 0.28 | 0.32 | 0.37 |
| Profit Before Tax | 5.21 | 5.16 | 1.35 | 0.89 | 0.87 |
| Tax | 1.35 | 1.07 | 0.33 | 0.24 | 0.26 |
| Profit After Tax | 3.86 | 4.09 | 1.02 | 0.65 | 0.61 |
| Adjustment below Net Profit | -0.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.44 | 3.35 | 2.33 | 1.68 | 1.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 10.91 | 7.44 | 3.35 | 2.33 | 1.68 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.02 | 1.08 | 0.75 | 0.48 | 0.45 |
| Book Value | 15.64 | 14.73 | 12.47 | 11.72 | 11.24 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |