| Sales Turnover & Other Income | 2645.93 | 2085.21 | 1558.79 | 1258.26 | 823.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 2645.93 | 2085.21 | 1558.79 | 1258.26 | 823.64 |
| Raw Materials | 0.80 | 0.00 | 0.00 | 0.00 | 0.05 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 132.75 | 79.79 | 58.33 | 56.49 | 40.83 |
| Power & Fuel Cost | 7.00 | 6.01 | 5.84 | 4.85 | 5.05 |
| Employee Cost | 1534.85 | 1241.11 | 887.33 | 704.81 | 487.57 |
| Selling and Administration Expenses | 162.61 | 145.31 | 96.95 | 67.96 | 38.22 |
| Miscellaneous Expenses | 36.03 | 57.54 | 39.59 | 55.14 | 52.83 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 771.90 | 555.45 | 470.75 | 369.01 | 199.11 |
| Interest & Financial Charges | 11.27 | 14.55 | 14.68 | 10.86 | 8.64 |
| Profit before Depreciation & Tax | 760.63 | 540.90 | 456.07 | 358.15 | 190.47 |
| Depreciation | 124.52 | 102.85 | 90.52 | 81.58 | 91.11 |
| Profit Before Tax | 636.11 | 438.05 | 365.55 | 276.57 | 99.36 |
| Tax | 154.27 | 111.22 | 85.39 | 38.45 | 5.83 |
| Profit After Tax | 481.84 | 326.83 | 280.16 | 238.12 | 93.53 |
| Adjustment below Net Profit | 595.36 | 0.83 | -21.44 | 1.77 | 0.49 |
| P & L Balance brought forward | 481.84 | 865.20 | 708.65 | 542.88 | 448.87 |
| Appropriations | 192.75 | 128.71 | 102.17 | 74.13 | 0.00 |
| P & L Bal. carried down | 1366.29 | 1064.15 | 865.20 | 708.65 | 542.88 |
| Equity Dividend | 192.75 | 128.71 | 89.16 | 74.13 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 85.00 | 67.00 | 41.00 | 31.00 | 15.00 |
| Earning Per Share (Rs.) | 17.73 | 12.05 | 10.36 | 8.82 | 3.48 |
| Book Value | 71.84 | 59.07 | 51.18 | 45.14 | 38.96 |
| Extraordinary Items | 0.14 | 29.44 | 0.51 | 0.00 | 2.58 |