| Sales Turnover & Other Income | 161.99 | 98.44 | 34.61 | 15.28 | 22.84 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 161.99 | 98.44 | 34.61 | 15.28 | 22.84 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 1.04 | 0.70 | 0.43 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 23.58 | 16.95 | 8.82 | 0.19 | 0.06 |
| Selling and Administration Expenses | 10.59 | 7.86 | 3.89 | 2.10 | 0.34 |
| Miscellaneous Expenses | 6.24 | 4.45 | 2.86 | 0.11 | -0.49 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 120.46 | 68.47 | 18.63 | 12.87 | 22.93 |
| Interest & Financial Charges | 89.84 | 44.95 | 6.00 | 0.15 | 0.36 |
| Profit before Depreciation & Tax | 30.62 | 23.52 | 12.63 | 12.72 | 22.57 |
| Depreciation | 3.29 | 2.29 | 1.84 | 0.04 | 0.02 |
| Profit Before Tax | 27.33 | 21.23 | 10.79 | 12.68 | 22.55 |
| Tax | 7.04 | 5.17 | 2.67 | 1.80 | 2.68 |
| Profit After Tax | 20.29 | 16.06 | 8.12 | 10.88 | 19.87 |
| Adjustment below Net Profit | 0.00 | -10.07 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 30.83 | 28.04 | 21.98 | 13.35 | -2.55 |
| Appropriations | 4.06 | 3.21 | 2.06 | 2.25 | 3.97 |
| P & L Bal. carried down | 47.05 | 30.83 | 28.04 | 21.98 | 13.35 |
| Equity Dividend | 0.00 | 0.00 | 0.43 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 10.00 | 0.00 |
| Earning Per Share (Rs.) | 1.24 | 0.99 | 1.61 | 5.04 | 9.20 |
| Book Value | 15.35 | 13.76 | 30.24 | 47.02 | 41.98 |
| Extraordinary Items | 0.00 | -0.39 | 0.00 | 0.00 | 0.00 |