| Sales Turnover & Other Income | 71.79 | 92.35 | 75.33 | 53.04 | 60.99 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 71.79 | 92.35 | 75.33 | 51.21 | 61.84 |
| Raw Materials | 0.00 | 0.00 | 0.36 | 0.00 | 1.03 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -1.83 | 0.85 |
| Other Manufacturing Expenses | 0.84 | 0.59 | 0.43 | 0.45 | 0.38 |
| Power & Fuel Cost | 0.30 | 0.30 | 0.28 | 0.26 | 0.24 |
| Employee Cost | 9.12 | 7.73 | 7.10 | 5.53 | 4.81 |
| Selling and Administration Expenses | 6.51 | 7.43 | 7.61 | 28.34 | 6.97 |
| Miscellaneous Expenses | 1.41 | 1.96 | 1.22 | 1.94 | 24.57 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 24.31 | 35.55 | 24.56 | 14.70 | 23.85 |
| Interest & Financial Charges | 4.21 | 4.57 | 2.35 | 0.91 | 0.39 |
| Profit before Depreciation & Tax | 20.10 | 30.98 | 22.21 | 13.79 | 23.46 |
| Depreciation | 1.78 | 1.54 | 1.33 | 1.20 | 1.02 |
| Profit Before Tax | 18.32 | 29.44 | 20.88 | 12.59 | 22.44 |
| Tax | 4.65 | 7.33 | 5.35 | 2.48 | 5.15 |
| Profit After Tax | 13.67 | 22.11 | 15.53 | 10.11 | 17.29 |
| Adjustment below Net Profit | 0.88 | 7.65 | 0.38 | 0.00 | 0.00 |
| P & L Balance brought forward | 36.76 | 8.58 | 4.24 | 2.18 | 0.68 |
| Appropriations | 1.58 | 1.58 | 11.58 | 8.79 | 15.79 |
| P & L Bal. carried down | 49.73 | 36.76 | 8.58 | 3.50 | 2.18 |
| Equity Dividend | 1.58 | 1.58 | 1.58 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.79 | 0.79 |
| Equity Dividend (%) | 15.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.67 | 14.03 | 9.86 | 6.42 | 10.97 |
| Book Value | 98.93 | 96.85 | 86.29 | 65.74 | 59.83 |
| Extraordinary Items | 0.00 | 0.02 | -0.17 | 0.13 | 0.03 |