| Sales Turnover & Other Income | 4.80 | 2.79 | 2.92 | 0.31 | 2.21 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.80 | 2.79 | 2.92 | 0.31 | 2.21 |
| Raw Materials | 1.55 | 1.28 | 2.65 | 0.00 | 1.94 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Employee Cost | 0.12 | 0.07 | 0.01 | 0.08 | 0.04 |
| Selling and Administration Expenses | 0.25 | 0.16 | 0.11 | 0.14 | 0.06 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.77 | 1.27 | 0.15 | 0.07 | 0.16 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 2.77 | 1.27 | 0.15 | 0.07 | 0.16 |
| Depreciation | 0.07 | 0.03 | 0.06 | 0.17 | 0.16 |
| Profit Before Tax | 2.70 | 1.24 | 0.09 | -0.10 | 0.00 |
| Tax | 0.31 | 0.32 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.39 | 0.92 | 0.09 | -0.10 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 |
| P & L Balance brought forward | 0.76 | -0.16 | -0.25 | -0.16 | -0.12 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.15 | 0.76 | -0.16 | -0.25 | -0.16 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.96 | 0.37 | 0.04 | -0.06 | 0.00 |
| Book Value | 15.54 | 14.58 | 14.22 | 15.96 | 19.84 |
| Extraordinary Items | 2.37 | 0.99 | 0.00 | 0.31 | 0.00 |