| Sales Turnover & Other Income | 74.14 | 66.84 | 56.63 | 43.95 | 24.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 74.92 | 58.69 | 62.77 | 46.36 | 24.03 |
| Raw Materials | 52.12 | 32.76 | 39.68 | 25.92 | 10.14 |
| Stock Adjustments | 0.78 | -8.15 | 6.14 | 2.41 | -0.58 |
| Other Manufacturing Expenses | 0.84 | 0.93 | 0.91 | 1.20 | 2.67 |
| Power & Fuel Cost | 0.47 | 0.49 | 0.54 | 0.50 | 0.33 |
| Employee Cost | 3.68 | 3.94 | 3.40 | 3.29 | 2.06 |
| Selling and Administration Expenses | 7.92 | 6.49 | 5.96 | 6.76 | 5.43 |
| Miscellaneous Expenses | 0.32 | 2.26 | 0.04 | 0.76 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.56 | 11.83 | 12.23 | 7.93 | 3.36 |
| Interest & Financial Charges | 2.04 | 1.76 | 1.78 | 1.27 | 0.94 |
| Profit before Depreciation & Tax | 7.52 | 10.07 | 10.45 | 6.66 | 2.42 |
| Depreciation | 1.49 | 2.31 | 3.21 | 2.89 | 1.86 |
| Profit Before Tax | 6.03 | 7.76 | 7.24 | 3.77 | 0.56 |
| Tax | 1.68 | 1.92 | 1.94 | 1.25 | 0.44 |
| Profit After Tax | 4.35 | 5.84 | 5.30 | 2.52 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | -5.96 | 0.00 | 0.00 |
| P & L Balance brought forward | 10.28 | 4.44 | 5.11 | 2.59 | 2.47 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.63 | 10.28 | 4.44 | 5.11 | 2.59 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.25 | 0.34 | 0.34 | 2.48 | 0.12 |
| Book Value | 3.01 | 2.76 | 1.32 | 15.19 | 12.69 |
| Extraordinary Items | 1.53 | 4.30 | 1.06 | 0.01 | 0.00 |