| Sales Turnover & Other Income | 21.90 | 19.29 | 10.33 | 3.23 | 2.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.90 | 19.29 | 10.33 | 3.23 | 2.82 |
| Raw Materials | 0.11 | 1.11 | 0.00 | 0.00 | 0.08 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.43 | 6.50 | 0.53 | 0.68 | 0.01 |
| Power & Fuel Cost | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.21 | 0.32 | 0.53 | 0.53 | 0.44 |
| Selling and Administration Expenses | 0.93 | 0.59 | 0.60 | 0.49 | 0.39 |
| Miscellaneous Expenses | 0.23 | 0.17 | 0.12 | 0.05 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 13.90 | 10.59 | 8.56 | 1.50 | 1.88 |
| Interest & Financial Charges | 0.10 | 0.00 | 0.02 | 0.02 | 0.01 |
| Profit before Depreciation & Tax | 13.80 | 10.59 | 8.54 | 1.48 | 1.87 |
| Depreciation | 0.39 | 0.06 | 0.08 | 0.14 | 0.11 |
| Profit Before Tax | 13.41 | 10.53 | 8.46 | 1.34 | 1.76 |
| Tax | 3.70 | 1.05 | 1.54 | 0.16 | 0.38 |
| Profit After Tax | 9.71 | 9.48 | 6.92 | 1.18 | 1.38 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 45.86 | 36.89 | 32.00 | 30.82 | 29.44 |
| Appropriations | 2.02 | 0.51 | 2.02 | 0.00 | 0.00 |
| P & L Bal. carried down | 53.55 | 45.86 | 36.89 | 32.00 | 30.82 |
| Equity Dividend | 2.02 | 0.51 | 2.02 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 25.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.92 | 4.68 | 3.42 | 1.16 | 1.36 |
| Book Value | 14.99 | 33.68 | 29.23 | 53.62 | 52.45 |
| Extraordinary Items | 0.00 | 3.83 | 3.84 | 0.35 | 0.07 |