| Sales Turnover & Other Income | 269.68 | 209.25 | 154.85 | 129.63 | 141.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 270.30 | 209.30 | 154.79 | 129.44 | 140.85 |
| Raw Materials | 37.64 | 26.60 | 14.81 | 12.50 | 44.96 |
| Stock Adjustments | 0.62 | 0.05 | -0.06 | -0.19 | -0.27 |
| Other Manufacturing Expenses | 42.33 | 38.18 | 35.50 | 24.51 | 2.30 |
| Power & Fuel Cost | 0.46 | 0.43 | 0.38 | 0.29 | 0.34 |
| Employee Cost | 129.51 | 102.90 | 73.26 | 63.90 | 79.93 |
| Selling and Administration Expenses | 1.79 | 1.51 | 7.86 | 12.28 | 4.28 |
| Miscellaneous Expenses | 18.94 | 13.39 | 5.62 | 3.63 | 4.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 39.63 | 26.30 | 17.37 | 12.34 | 5.01 |
| Interest & Financial Charges | 3.66 | 1.44 | 1.36 | 0.74 | 1.53 |
| Profit before Depreciation & Tax | 35.97 | 24.86 | 16.01 | 11.60 | 3.48 |
| Depreciation | 5.55 | 3.57 | 3.27 | 2.91 | 2.45 |
| Profit Before Tax | 30.42 | 21.29 | 12.74 | 8.69 | 1.03 |
| Tax | 7.73 | 5.46 | 3.68 | 2.46 | 0.09 |
| Profit After Tax | 22.69 | 15.83 | 9.06 | 6.23 | 0.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 |
| P & L Balance brought forward | 78.42 | 62.59 | 54.80 | 49.84 | 45.88 |
| Appropriations | 0.63 | 0.00 | 1.27 | 1.27 | 0.00 |
| P & L Bal. carried down | 100.47 | 78.42 | 62.59 | 54.80 | 46.81 |
| Equity Dividend | 0.63 | 0.00 | 1.27 | 1.27 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Earning Per Share (Rs.) | 17.89 | 12.48 | 7.14 | 4.91 | 0.74 |
| Book Value | 103.15 | 85.97 | 73.59 | 67.26 | 61.11 |
| Extraordinary Items | 0.50 | 0.27 | -0.09 | 0.00 | 0.00 |