| Sales Turnover & Other Income | 322.08 | 355.50 | 341.98 | 329.94 | 238.61 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 302.01 | 324.41 | 392.72 | 340.85 | 293.01 |
| Raw Materials | 195.58 | 211.14 | 278.13 | 250.36 | 218.62 |
| Stock Adjustments | -20.07 | -31.09 | 50.74 | 10.91 | 54.40 |
| Other Manufacturing Expenses | 3.02 | 2.31 | 1.66 | 2.88 | 2.08 |
| Power & Fuel Cost | 29.59 | 30.61 | 31.16 | 20.96 | 18.18 |
| Employee Cost | 19.30 | 20.39 | 23.68 | 16.76 | 14.56 |
| Selling and Administration Expenses | 13.64 | 11.96 | 10.71 | 8.49 | 9.31 |
| Miscellaneous Expenses | 3.69 | 1.73 | 2.52 | 0.78 | 0.57 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 37.17 | 46.29 | 44.87 | 40.62 | 29.69 |
| Interest & Financial Charges | 6.73 | 8.91 | 7.53 | 5.01 | 6.36 |
| Profit before Depreciation & Tax | 30.44 | 37.38 | 37.34 | 35.61 | 23.33 |
| Depreciation | 7.94 | 9.17 | 9.64 | 10.90 | 15.01 |
| Profit Before Tax | 22.50 | 28.21 | 27.70 | 24.71 | 8.32 |
| Tax | 5.93 | 7.37 | 7.25 | 6.37 | 2.22 |
| Profit After Tax | 16.57 | 20.84 | 20.45 | 18.34 | 6.10 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 82.93 | 62.09 | 41.63 | 23.30 | 17.20 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 99.50 | 82.93 | 62.09 | 41.63 | 23.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.78 | 19.85 | 19.48 | 17.46 | 5.81 |
| Book Value | 124.87 | 109.08 | 89.23 | 69.74 | 52.19 |
| Extraordinary Items | -1.70 | -0.78 | -1.32 | -0.13 | 3.09 |