| Sales Turnover & Other Income | 7.24 | 9.64 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 7.24 | 9.64 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.10 | 0.19 |
| Power & Fuel Cost | 0.05 | 0.09 |
| Employee Cost | 2.93 | 2.27 |
| Selling and Administration Expenses | 1.48 | 1.32 |
| Miscellaneous Expenses | 0.11 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 2.44 | 0.53 |
| Interest & Financial Charges | 0.63 | 1.06 |
| Profit before Depreciation & Tax | 1.81 | -0.53 |
| Depreciation | 0.71 | 0.69 |
| Profit Before Tax | 1.10 | -1.22 |
| Tax | 0.00 | 0.00 |
| Profit After Tax | 1.10 | -1.22 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | -63.72 | -62.50 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | -62.61 | -63.72 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.03 | -0.04 |
| Book Value | 0.18 | -0.23 |
| Extraordinary Items | 0.00 | 0.00 |