| Sales Turnover & Other Income | 4374.04 | 1513.03 | 1224.30 | 600.74 | 1057.20 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4374.04 | 1513.03 | 1224.30 | 600.74 | 1057.20 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 342.46 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3274.66 | 916.62 | 440.23 | 0.00 | 648.98 |
| Power & Fuel Cost | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 254.45 | 136.29 | 68.22 | 45.69 | 46.30 |
| Selling and Administration Expenses | 53.66 | 27.68 | 17.83 | 6.65 | 23.98 |
| Miscellaneous Expenses | 30.91 | 2.95 | 0.25 | 101.01 | 0.93 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 760.37 | 429.47 | 697.78 | 104.92 | 337.01 |
| Interest & Financial Charges | 303.14 | 176.28 | 179.61 | 153.43 | 191.65 |
| Profit before Depreciation & Tax | 457.23 | 253.19 | 518.17 | -48.51 | 145.36 |
| Depreciation | 0.53 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 456.70 | 253.18 | 518.17 | -48.51 | 145.36 |
| Tax | 116.54 | 64.41 | 98.61 | -18.26 | -0.05 |
| Profit After Tax | 340.16 | 188.77 | 419.56 | -30.25 | 145.41 |
| Adjustment below Net Profit | 0.51 | 0.17 | 0.11 | -3.15 | 0.24 |
| P & L Balance brought forward | 762.64 | 569.36 | 149.69 | 183.08 | 0.00 |
| Appropriations | 24.21 | -4.34 | 0.00 | 0.00 | -31.12 |
| P & L Bal. carried down | 1079.10 | 762.64 | 569.36 | 149.69 | 176.76 |
| Equity Dividend | 24.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.62 | 3.12 | 40.17 | -2.90 | 13.92 |
| Book Value | 81.79 | 75.34 | 196.49 | 156.30 | 159.20 |
| Extraordinary Items | 101.24 | 0.89 | 521.21 | 39.44 | 253.49 |