| Sales Turnover & Other Income | 226.39 | 199.35 | 158.91 | 125.71 | 80.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 230.09 | 206.32 | 162.08 | 124.85 | 81.45 |
| Raw Materials | 123.50 | 119.27 | 86.47 | 69.86 | 44.83 |
| Stock Adjustments | 3.70 | 6.97 | 3.17 | -0.86 | 1.38 |
| Other Manufacturing Expenses | 18.02 | 13.61 | 12.51 | 10.04 | 7.65 |
| Power & Fuel Cost | 4.22 | 3.83 | 3.06 | 2.28 | 1.84 |
| Employee Cost | 15.00 | 11.08 | 10.31 | 6.70 | 4.53 |
| Selling and Administration Expenses | 31.10 | 22.77 | 17.08 | 9.61 | 6.23 |
| Miscellaneous Expenses | 5.22 | 0.50 | 0.42 | 0.31 | 0.45 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 33.04 | 35.26 | 32.24 | 26.05 | 15.92 |
| Interest & Financial Charges | 4.76 | 1.05 | 0.84 | 0.41 | 0.77 |
| Profit before Depreciation & Tax | 28.28 | 34.21 | 31.40 | 25.64 | 15.15 |
| Depreciation | 7.44 | 4.72 | 6.19 | 5.47 | 5.27 |
| Profit Before Tax | 20.84 | 29.49 | 25.21 | 20.17 | 9.88 |
| Tax | 5.41 | 7.55 | 6.39 | 5.92 | 2.90 |
| Profit After Tax | 15.43 | 21.94 | 18.82 | 14.25 | 6.98 |
| Adjustment below Net Profit | -2.42 | -2.18 | -0.02 | -0.20 | 0.00 |
| P & L Balance brought forward | 82.46 | 62.70 | 43.91 | 29.86 | 22.89 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 95.47 | 82.46 | 62.70 | 43.91 | 29.86 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 15.29 | 22.82 | 19.57 | 14.82 | 7.26 |
| Book Value | 127.83 | 120.67 | 100.12 | 80.57 | 65.96 |
| Extraordinary Items | -3.32 | 0.00 | 0.00 | 0.00 | 0.00 |