| Sales Turnover & Other Income | 131.00 | 53.42 | 13.82 | 18.61 | 18.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 135.05 | 59.39 | 12.33 | 19.64 | 18.20 |
| Raw Materials | 78.99 | 35.87 | 6.59 | 11.74 | 8.17 |
| Stock Adjustments | 4.05 | 5.97 | -1.49 | 1.03 | -0.44 |
| Other Manufacturing Expenses | 5.55 | 2.36 | 0.48 | 0.83 | 0.82 |
| Power & Fuel Cost | 5.83 | 2.98 | 0.68 | 0.76 | 0.85 |
| Employee Cost | 4.80 | 2.87 | 1.10 | 1.62 | 1.56 |
| Selling and Administration Expenses | 2.59 | 2.12 | 0.91 | 3.16 | 4.30 |
| Miscellaneous Expenses | 0.94 | 4.56 | 0.65 | 0.02 | 0.10 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 36.37 | 8.63 | 1.93 | 1.50 | 2.41 |
| Interest & Financial Charges | 1.78 | 0.35 | 0.96 | 0.92 | 0.96 |
| Profit before Depreciation & Tax | 34.59 | 8.28 | 0.97 | 0.58 | 1.45 |
| Depreciation | 2.45 | 1.14 | 0.89 | 1.11 | 1.16 |
| Profit Before Tax | 32.14 | 7.14 | 0.08 | -0.53 | 0.29 |
| Tax | 8.21 | 1.73 | 0.05 | 0.41 | 0.18 |
| Profit After Tax | 23.93 | 5.41 | 0.03 | -0.94 | 0.11 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 3.70 | -1.72 | -1.74 | -0.80 | -0.91 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 27.62 | 3.70 | -1.72 | -1.74 | -0.80 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.58 | 3.59 | 0.04 | -1.41 | 0.16 |
| Book Value | 32.00 | 23.55 | 19.04 | 18.99 | 20.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |