| Sales Turnover & Other Income | 338.63 | 113.72 | 48.18 | 0.03 | 0.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 422.70 | 185.97 | 102.78 | 60.87 | 9.66 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 84.07 | 72.25 | 54.60 | 60.84 | 9.53 |
| Other Manufacturing Expenses | 341.99 | 151.79 | 93.34 | 60.84 | 9.53 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.01 | 0.02 | 0.00 |
| Employee Cost | 2.26 | 1.60 | 0.36 | 0.04 | 0.11 |
| Selling and Administration Expenses | 3.05 | 1.98 | 1.28 | 0.61 | 0.31 |
| Miscellaneous Expenses | 0.81 | 0.07 | 0.05 | 0.16 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 74.60 | 30.53 | 7.74 | -0.80 | -0.31 |
| Interest & Financial Charges | 0.18 | 0.33 | 0.01 | 0.05 | 0.00 |
| Profit before Depreciation & Tax | 74.42 | 30.20 | 7.73 | -0.85 | -0.31 |
| Depreciation | 0.10 | 0.06 | 0.04 | 0.03 | 0.00 |
| Profit Before Tax | 74.32 | 30.14 | 7.69 | -0.88 | -0.31 |
| Tax | 20.46 | 5.50 | 1.16 | -0.23 | 0.00 |
| Profit After Tax | 53.86 | 24.64 | 6.53 | -0.65 | -0.31 |
| Adjustment below Net Profit | 0.15 | -0.13 | -0.10 | 1.15 | 0.00 |
| P & L Balance brought forward | 25.36 | 1.26 | -5.17 | -5.67 | -5.36 |
| Appropriations | 0.81 | 0.40 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 78.56 | 25.36 | 1.26 | -5.17 | -5.67 |
| Equity Dividend | 0.81 | 0.40 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.74 | 5.83 | 2.96 | -0.22 | -0.48 |
| Book Value | 31.22 | 18.64 | 24.77 | 0.29 | 1.33 |
| Extraordinary Items | -0.18 | 0.00 | 0.00 | -0.02 | 0.00 |