| Sales Turnover & Other Income | 12.88 | 0.00 | 0.34 | 0.81 | 0.64 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.88 | 0.00 | 0.34 | 0.81 | 0.64 |
| Raw Materials | 10.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.00 | 0.06 | 0.06 | 0.03 |
| Selling and Administration Expenses | 0.43 | 0.06 | 0.17 | 0.15 | 0.16 |
| Miscellaneous Expenses | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.34 | -0.06 | 0.11 | 0.59 | 0.44 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 1.34 | -0.06 | 0.09 | 0.59 | 0.44 |
| Depreciation | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.25 | -0.06 | 0.09 | 0.59 | 0.44 |
| Tax | 0.32 | 0.01 | 0.06 | 0.14 | 0.13 |
| Profit After Tax | 0.93 | -0.07 | 0.03 | 0.45 | 0.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.61 | 2.68 | 2.65 | 2.20 | 1.88 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.54 | 2.61 | 2.68 | 2.65 | 2.20 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.55 | -0.20 | 0.09 | 1.23 | 0.85 |
| Book Value | 24.55 | 16.85 | 17.05 | 16.96 | 15.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |