| Sales Turnover & Other Income | 225.19 | 226.75 | 223.10 | 155.24 | 147.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 224.61 | 227.00 | 225.29 | 158.78 | 142.32 |
| Raw Materials | 43.43 | 45.06 | 48.24 | 33.31 | 29.29 |
| Stock Adjustments | -0.58 | 0.25 | 2.19 | 3.54 | -4.81 |
| Other Manufacturing Expenses | 38.46 | 33.65 | 26.17 | 19.07 | 15.53 |
| Power & Fuel Cost | 16.90 | 15.79 | 15.33 | 10.05 | 6.18 |
| Employee Cost | 35.48 | 30.48 | 26.77 | 21.53 | 19.99 |
| Selling and Administration Expenses | 12.37 | 13.15 | 19.14 | 12.84 | 12.51 |
| Miscellaneous Expenses | 4.08 | 3.89 | 3.70 | 2.61 | 2.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 73.89 | 84.98 | 85.96 | 59.37 | 56.60 |
| Interest & Financial Charges | 0.14 | 0.15 | 0.31 | 0.06 | 0.05 |
| Profit before Depreciation & Tax | 73.75 | 84.83 | 85.65 | 59.31 | 56.55 |
| Depreciation | 14.97 | 13.84 | 13.42 | 9.03 | 4.96 |
| Profit Before Tax | 58.78 | 70.99 | 72.23 | 50.28 | 51.59 |
| Tax | 9.40 | 16.64 | 18.22 | 12.67 | 14.29 |
| Profit After Tax | 49.38 | 54.35 | 54.01 | 37.61 | 37.30 |
| Adjustment below Net Profit | -0.17 | -0.15 | 0.10 | 0.07 | -0.09 |
| P & L Balance brought forward | 248.12 | 199.30 | 148.90 | 123.07 | 97.71 |
| Appropriations | 6.16 | 5.39 | 3.70 | 11.85 | 11.85 |
| P & L Bal. carried down | 291.16 | 248.12 | 199.30 | 148.90 | 123.07 |
| Equity Dividend | 6.16 | 5.39 | 3.70 | 1.85 | 1.85 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 175.00 | 120.00 | 60.00 |
| Earning Per Share (Rs.) | 160.21 | 176.35 | 175.22 | 122.03 | 121.02 |
| Book Value | 1510.29 | 1324.17 | 1147.57 | 991.41 | 881.43 |
| Extraordinary Items | 6.73 | 6.23 | 3.67 | 1.13 | 1.50 |