| Sales Turnover & Other Income | 100.07 | 16.09 | 8.17 | 6.04 | 5.12 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 105.76 | 17.88 | 8.24 | 7.46 | 5.47 |
| Raw Materials | 83.02 | 13.55 | 6.15 | 6.12 | 4.48 |
| Stock Adjustments | 5.69 | 1.79 | 0.07 | 1.42 | 0.35 |
| Other Manufacturing Expenses | 9.30 | 1.17 | 0.05 | 0.37 | 0.52 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.01 | 0.02 | 0.00 |
| Employee Cost | 0.26 | 0.17 | 0.23 | 0.07 | 0.01 |
| Selling and Administration Expenses | 1.36 | 1.08 | 0.60 | 0.34 | 0.15 |
| Miscellaneous Expenses | 0.10 | 0.03 | 0.16 | 0.03 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.69 | 1.89 | 1.04 | 0.52 | 0.30 |
| Interest & Financial Charges | 1.66 | 0.53 | 0.03 | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 10.03 | 1.36 | 1.01 | 0.51 | 0.30 |
| Depreciation | 0.29 | 0.27 | 0.14 | 0.15 | 0.17 |
| Profit Before Tax | 9.74 | 1.09 | 0.87 | 0.36 | 0.13 |
| Tax | 2.71 | 0.43 | 0.37 | 0.09 | 0.04 |
| Profit After Tax | 7.03 | 0.66 | 0.50 | 0.27 | 0.09 |
| Adjustment below Net Profit | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.07 | 1.41 | 0.91 | 0.64 | 0.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.09 | 2.07 | 1.41 | 0.91 | 0.64 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.22 | 0.34 | 0.46 | 0.25 | 0.08 |
| Book Value | 2.37 | 18.54 | 12.55 | 12.09 | 11.84 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |