| Sales Turnover & Other Income | 0.72 | 1.08 | 5598.07 | 6490.45 | 2835.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.72 | 1.08 | 5599.78 | 6511.95 | 2835.39 |
| Raw Materials | 0.00 | 0.00 | 5557.59 | 6468.10 | 2789.37 |
| Stock Adjustments | 0.00 | 0.00 | 1.71 | 21.50 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.02 | 0.51 | 0.42 | 0.06 |
| Power & Fuel Cost | 0.04 | 0.03 | 0.07 | 0.05 | 0.03 |
| Employee Cost | 0.69 | 1.84 | 3.75 | 2.17 | 1.79 |
| Selling and Administration Expenses | 1.32 | 1.92 | 6.68 | 3.03 | 2.39 |
| Miscellaneous Expenses | 0.38 | 71.93 | 1.73 | 1.59 | 29.69 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.72 | -74.68 | 29.46 | 36.60 | 12.06 |
| Interest & Financial Charges | 0.02 | 0.04 | 2.31 | 0.87 | 0.77 |
| Profit before Depreciation & Tax | -1.74 | -74.72 | 27.15 | 35.73 | 11.29 |
| Depreciation | 0.00 | 0.00 | 1.11 | 0.71 | 0.25 |
| Profit Before Tax | -1.74 | -74.72 | 26.04 | 35.02 | 11.04 |
| Tax | 0.04 | 1.64 | 5.97 | 5.94 | 2.18 |
| Profit After Tax | -1.78 | -76.36 | 20.07 | 29.08 | 8.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.25 | 85.60 | 65.54 | 36.46 | 27.60 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.47 | 9.25 | 85.60 | 65.54 | 36.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.41 | -60.39 | 15.87 | 23.00 | 7.01 |
| Book Value | 25.27 | 26.67 | 87.06 | 71.19 | 48.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |