| Sales Turnover & Other Income | 216.37 | 73.78 | 7.74 | 13.64 | 3.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 215.52 | 91.30 | 7.89 | 13.82 | -0.13 |
| Raw Materials | 202.60 | 88.19 | 7.29 | 13.21 | 0.10 |
| Stock Adjustments | -0.85 | 17.52 | 0.15 | 0.18 | -3.30 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.12 | 0.13 | 0.07 | 0.01 | 0.03 |
| Selling and Administration Expenses | 1.10 | 0.51 | 0.27 | 0.19 | 0.10 |
| Miscellaneous Expenses | 0.92 | 0.01 | 0.01 | 0.00 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 10.76 | 2.47 | 0.26 | 0.41 | -0.37 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 10.76 | 2.47 | 0.26 | 0.41 | -0.38 |
| Depreciation | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | 10.71 | 2.42 | 0.23 | 0.38 | -0.41 |
| Tax | 2.82 | 0.61 | -0.03 | 0.12 | 0.01 |
| Profit After Tax | 7.89 | 1.81 | 0.26 | 0.26 | -0.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.84 | 0.03 | -0.23 | -0.50 | -0.07 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.73 | 1.84 | 0.03 | -0.23 | -0.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.15 | 1.18 | 0.21 | 0.88 | -1.41 |
| Book Value | 39.69 | 34.54 | 17.57 | 24.72 | 23.84 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |