| Sales Turnover & Other Income | 14.31 | 12.07 | 5.40 | 5.06 | 8.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.31 | 12.07 | 3.17 | 2.95 | 8.77 |
| Raw Materials | 0.98 | 1.48 | 0.37 | 0.00 | 2.28 |
| Stock Adjustments | 0.00 | 0.00 | -2.23 | -2.11 | -0.19 |
| Other Manufacturing Expenses | 7.35 | 5.06 | 0.00 | 0.01 | 1.47 |
| Power & Fuel Cost | 1.55 | 1.44 | 0.02 | 0.02 | 1.81 |
| Employee Cost | 0.61 | 0.70 | 0.82 | 0.92 | 1.46 |
| Selling and Administration Expenses | 0.69 | 0.33 | 3.41 | 4.75 | 3.99 |
| Miscellaneous Expenses | -0.14 | 0.16 | 0.45 | 1.08 | 0.35 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.27 | 2.93 | -1.91 | -3.83 | -2.58 |
| Interest & Financial Charges | 1.19 | 1.46 | 1.24 | 1.34 | 1.41 |
| Profit before Depreciation & Tax | 2.08 | 1.47 | -3.15 | -5.17 | -3.99 |
| Depreciation | 0.50 | 0.71 | 1.07 | 1.59 | 2.15 |
| Profit Before Tax | 1.58 | 0.76 | -4.22 | -6.76 | -6.14 |
| Tax | 0.42 | 0.16 | -0.09 | -0.17 | -0.24 |
| Profit After Tax | 1.16 | 0.60 | -4.13 | -6.59 | -5.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.26 |
| P & L Balance brought forward | -13.73 | -14.33 | -10.21 | -3.62 | 2.55 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -12.58 | -13.73 | -14.33 | -10.21 | -3.62 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.69 | 0.88 | -6.04 | -9.64 | -8.64 |
| Book Value | -3.03 | -4.72 | -5.60 | 0.44 | 10.08 |
| Extraordinary Items | -0.02 | 0.07 | -0.08 | -0.96 | -0.16 |