| Sales Turnover & Other Income | 917.41 | 735.42 | 605.62 | 422.97 | 356.40 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 917.41 | 735.42 | 605.62 | 422.97 | 356.40 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.29 | 0.24 | 1.84 | 1.05 | 0.37 |
| Power & Fuel Cost | 0.93 | 1.00 | 0.86 | 0.82 | 0.56 |
| Employee Cost | 66.99 | 53.99 | 40.52 | 26.37 | 18.73 |
| Selling and Administration Expenses | 101.00 | 70.15 | 62.52 | 36.00 | 19.11 |
| Miscellaneous Expenses | 55.20 | 30.09 | 18.13 | 50.76 | 41.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 692.50 | 579.97 | 481.76 | 307.47 | 276.41 |
| Interest & Financial Charges | 365.21 | 309.30 | 239.82 | 180.35 | 166.79 |
| Profit before Depreciation & Tax | 327.29 | 270.67 | 241.94 | 127.12 | 109.62 |
| Depreciation | 12.24 | 5.47 | 3.40 | 3.29 | 3.23 |
| Profit Before Tax | 315.05 | 265.20 | 238.54 | 123.83 | 106.39 |
| Tax | 80.36 | 67.51 | 61.52 | 32.14 | 27.68 |
| Profit After Tax | 234.69 | 197.69 | 177.02 | 91.69 | 78.71 |
| Adjustment below Net Profit | -4.10 | -4.15 | -3.41 | -1.78 | -1.76 |
| P & L Balance brought forward | 16.34 | 11.36 | 7.14 | 3.16 | 1.33 |
| Appropriations | 226.03 | 188.56 | 169.38 | 85.93 | 75.13 |
| P & L Bal. carried down | 20.89 | 16.34 | 11.36 | 7.14 | 3.16 |
| Equity Dividend | 9.10 | 9.02 | 8.98 | 4.59 | 4.39 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Earning Per Share (Rs.) | 2.58 | 2.19 | 1.97 | 2.04 | 17.92 |
| Book Value | 19.46 | 16.79 | 14.60 | 25.54 | 225.81 |
| Extraordinary Items | -0.59 | 0.44 | 0.46 | -3.18 | 0.00 |