| Sales Turnover & Other Income | 1504.99 | 1071.75 | 643.34 | 443.49 | 499.42 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1504.99 | 1071.75 | 643.34 | 443.49 | 499.42 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 7.00 | 6.10 | 5.34 | 3.90 | 0.00 |
| Power & Fuel Cost | 1.95 | 1.49 | 1.05 | 0.77 | 0.45 |
| Employee Cost | 379.64 | 275.21 | 212.20 | 175.76 | 141.44 |
| Selling and Administration Expenses | 96.37 | 76.43 | 60.85 | 34.37 | 27.66 |
| Miscellaneous Expenses | 301.28 | 141.29 | 81.92 | 126.58 | 55.79 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 718.75 | 571.23 | 281.98 | 102.11 | 269.00 |
| Interest & Financial Charges | 471.58 | 328.83 | 199.13 | 159.55 | 236.43 |
| Profit before Depreciation & Tax | 247.17 | 242.40 | 82.85 | -57.44 | 32.57 |
| Depreciation | 22.16 | 14.54 | 11.45 | 9.97 | 9.29 |
| Profit Before Tax | 225.01 | 227.86 | 71.40 | -67.41 | 23.28 |
| Tax | 53.74 | 66.73 | 17.61 | -21.69 | 6.39 |
| Profit After Tax | 171.27 | 161.13 | 53.79 | -45.72 | 16.89 |
| Adjustment below Net Profit | 0.00 | 0.00 | 3.51 | 0.50 | 0.00 |
| P & L Balance brought forward | 160.76 | 31.86 | -10.93 | 34.81 | 20.92 |
| Appropriations | 34.25 | 32.23 | 11.00 | 0.00 | 3.00 |
| P & L Bal. carried down | 297.78 | 160.76 | 35.37 | -10.41 | 34.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 9.06 | 377.35 | 125.97 | -107.07 | 39.56 |
| Book Value | 87.77 | 2811.15 | 1738.45 | 1592.11 | 1687.40 |
| Extraordinary Items | 0.03 | -0.03 | 0.00 | -0.02 | 0.00 |