| Sales Turnover & Other Income | 1.17 | 8.61 | 5.80 | 9.52 | 10.06 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.18 | 8.99 | 5.69 | 9.52 | 10.06 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | -0.99 | 0.38 | -0.11 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.18 | 0.77 | 0.67 | 0.86 | 0.99 |
| Power & Fuel Cost | 0.25 | 0.82 | 0.62 | 0.55 | 0.54 |
| Employee Cost | 0.58 | 2.68 | 2.75 | 2.57 | 2.51 |
| Selling and Administration Expenses | 0.78 | 1.01 | 1.48 | 1.97 | 1.95 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.00 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -1.62 | 3.70 | 0.15 | 3.57 | 3.91 |
| Interest & Financial Charges | 0.66 | 2.42 | 3.11 | 2.11 | 2.06 |
| Profit before Depreciation & Tax | -2.28 | 1.28 | -2.96 | 1.46 | 1.85 |
| Depreciation | 0.44 | 1.24 | 1.25 | 1.32 | 1.25 |
| Profit Before Tax | -2.72 | 0.04 | -4.21 | 0.14 | 0.60 |
| Tax | -0.06 | -0.01 | 0.03 | 0.06 | 0.13 |
| Profit After Tax | -2.66 | 0.05 | -4.24 | 0.08 | 0.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| P & L Balance brought forward | -1.73 | -1.78 | 2.46 | 2.39 | 1.92 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -4.39 | -1.73 | -1.78 | 2.46 | 2.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -4.21 | 0.08 | -6.71 | 0.12 | 0.75 |
| Book Value | 27.14 | 31.36 | 31.28 | 38.01 | 37.88 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | 0.00 | 0.01 |