| Sales Turnover & Other Income | 96.41 | 312.40 | 396.38 | 570.59 | 481.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 56.10 | 43.50 |
| Total Income | 86.76 | 312.57 | 395.14 | 570.39 | 481.74 |
| Raw Materials | 85.57 | 221.82 | 295.10 | 359.58 | 274.88 |
| Stock Adjustments | -9.65 | 0.17 | -1.24 | -0.20 | -0.09 |
| Other Manufacturing Expenses | 2.47 | 10.70 | 12.12 | 38.13 | 43.31 |
| Power & Fuel Cost | 18.95 | 55.43 | 67.76 | 61.08 | 56.69 |
| Employee Cost | 6.73 | 14.45 | 14.25 | 15.72 | 16.52 |
| Selling and Administration Expenses | 5.12 | 4.68 | 9.80 | 9.41 | 14.65 |
| Miscellaneous Expenses | 0.90 | 0.82 | 9.37 | 2.02 | 1.67 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -32.99 | 4.67 | -13.24 | 28.34 | 30.52 |
| Interest & Financial Charges | 11.93 | 10.54 | 9.84 | 8.45 | 9.74 |
| Profit before Depreciation & Tax | -44.92 | -5.87 | -23.08 | 19.89 | 20.78 |
| Depreciation | 6.32 | 6.36 | 5.94 | 6.10 | 6.04 |
| Profit Before Tax | -51.24 | -12.23 | -29.02 | 13.79 | 14.74 |
| Tax | 1.06 | -3.45 | -8.32 | 5.11 | 5.05 |
| Profit After Tax | -52.30 | -8.78 | -20.70 | 8.68 | 9.69 |
| Adjustment below Net Profit | 0.00 | -0.01 | 0.00 | -0.04 | -0.02 |
| P & L Balance brought forward | 59.64 | 68.43 | 89.25 | 80.61 | 70.94 |
| Appropriations | 0.00 | 0.00 | -0.12 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.34 | 59.64 | 68.67 | 89.25 | 80.61 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -11.25 | -1.89 | -4.45 | 1.87 | 2.08 |
| Book Value | 21.47 | 32.72 | 34.60 | 39.07 | 37.22 |
| Extraordinary Items | 0.21 | 0.02 | 0.00 | -0.11 | -0.08 |