| Sales Turnover & Other Income | 1808.31 | 1565.11 | 1221.67 | 713.32 | 331.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1880.21 | 1569.46 | 1323.03 | 739.45 | 284.59 |
| Raw Materials | 1147.32 | 899.88 | 812.75 | 460.08 | 140.15 |
| Stock Adjustments | 71.90 | 4.35 | 101.36 | 26.13 | -46.72 |
| Other Manufacturing Expenses | 111.95 | 99.97 | 86.42 | 59.45 | 27.57 |
| Power & Fuel Cost | 10.09 | 9.85 | 8.39 | 5.29 | 2.35 |
| Employee Cost | 103.21 | 89.35 | 82.11 | 66.22 | 59.87 |
| Selling and Administration Expenses | 290.26 | 207.57 | 133.88 | 73.50 | 44.41 |
| Miscellaneous Expenses | 11.88 | 8.51 | 7.29 | 20.86 | 12.84 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 205.50 | 254.33 | 192.19 | 54.06 | -2.61 |
| Interest & Financial Charges | 7.42 | 7.45 | 6.01 | 4.84 | 5.79 |
| Profit before Depreciation & Tax | 198.08 | 246.88 | 186.18 | 49.22 | -8.40 |
| Depreciation | 45.80 | 43.10 | 29.00 | 19.45 | 20.42 |
| Profit Before Tax | 152.28 | 203.78 | 157.18 | 29.77 | -28.82 |
| Tax | 34.75 | 49.30 | 38.24 | 6.76 | -7.96 |
| Profit After Tax | 117.53 | 154.48 | 118.94 | 23.01 | -20.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | -5.35 | 0.00 | 1.74 |
| P & L Balance brought forward | 359.43 | 215.64 | 102.05 | 79.04 | 98.07 |
| Appropriations | 14.65 | 10.69 | 0.00 | 0.00 | -0.09 |
| P & L Bal. carried down | 462.31 | 359.43 | 215.64 | 102.05 | 79.04 |
| Equity Dividend | 14.65 | 10.69 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 200.00 | 175.00 | 40.00 | 0.00 |
| Earning Per Share (Rs.) | 24.03 | 31.69 | 50.19 | 10.27 | -9.32 |
| Book Value | 184.21 | 163.29 | 177.06 | 104.08 | 93.90 |
| Extraordinary Items | 1.68 | 1.13 | 0.16 | -7.97 | -0.43 |